HIVE Digital Technologies Ltd.
Condensed Interim Consolidated Financial Statements
For the three and nine months ended December 31, 2025, and 2024
(In thousands of U.S. dollars)
(Unaudited)
HIVE Digital Technologies Ltd.
Contents
| HIVE Digital Technologies Ltd. Condensed Interim Consolidated Statements of Financial Position (expressed in thousands of United States dollars) (Unaudited) |
 |
| As at | Note |
December 31, 2025 |
March 31, 2025 (Note 27) |
||||
| Assets | |||||||
| Current assets | |||||||
| Cash | $ | $ | |||||
| Amounts receivable and prepaids, net | 5 | ||||||
| Derivative asset | 6 | ||||||
| Investments | 4 | ||||||
| Digital currencies | 6 | ||||||
| Total current assets | |||||||
| Plant and equipment, net | 7 | ||||||
| Long term receivables, net | 5 | ||||||
| Deposits, net | 8 | ||||||
| Right of use assets | 14 | ||||||
| Total assets | $ | $ | |||||
| Liabilities | |||||||
| Current liabilities | |||||||
| Accounts payable and accrued liabilities | 9 | $ | $ | ||||
| Convertible loan | 10 | ||||||
| Current portion of lease liability | 14 | ||||||
| Acquisition loan payable | 3 | ||||||
| Current portion of loans payable | 12 | ||||||
| Term loan | 13 | ||||||
| Warrant liability | 11, 24 | ||||||
| Current income tax liability | |||||||
| Total current liabilities | |||||||
| Loans payable | 12 | ||||||
| Lease liability | 14 | ||||||
| Deferred tax liability | |||||||
| Total liabilities | |||||||
| Equity | |||||||
| Share capital | |||||||
| Additional paid in capital | 17 | ||||||
| Accumulated other comprehensive income | |||||||
| Accumulated deficit | ( |
) | ( |
) | |||
| Total equity | |||||||
| Total liabilities and equity | $ | $ | |||||
Nature of operations (Note 1)
Commitments and contingencies (Note 15)
Subsequent events (Note 28)
On behalf of the board:
| "Frank Holmes" | "Marcus New" |
| Director | Director |
| The accompanying notes are an integral part of these condensed interim consolidated financial statements. |
| 1 |
| HIVE Digital Technologies Ltd. Condensed Interim Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income (expressed in thousands of United States dollars, except share and per share data) (Unaudited) |
|
| Three months ended December 31, |
Nine months ended December 31, |
||||||||||||
| As at | Note | 2025 | 2024 | 2025 | 2024 | ||||||||
| Revenue from digital currency mining | $ | $ | $ | $ | |||||||||
| High performance computing | |||||||||||||
| Cost of sales | |||||||||||||
| Operating and maintenance costs | 22 | ( |
) | ( |
) | ( |
) | ( |
) | ||||
| High performance computing service fees | ( |
) | ( |
) | ( |
) | ( |
) | |||||
| Depreciation | ( |
) | ( |
) | ( |
) | ( |
) | |||||
| ( |
) | ( |
) | ( |
) | ( |
) | ||||||
| Net realized and unrealized gains (losses) | |||||||||||||
| of digital currencies | 6 | ( |
) | ||||||||||
| Operating expenses | |||||||||||||
| Selling, general and administrative expenses | 21 | ( |
) | ( |
) | ( |
) | ( |
) | ||||
| Foreign exchange gain | ( |
) | ( |
) | |||||||||
| Stock-based compensation | 18 | ( |
) | ( |
) | ( |
) | ( |
) | ||||
| Total operating expenses | ( |
) | ( |
) | ( |
) | ( |
) | |||||
| Unrealized (loss) gain on investments | ( |
) | ( |
) | |||||||||
| Realized loss on investments | ( |
) | ( |
) | |||||||||
| Change in fair value of derivatives | 24 | ( |
) | ( |
) | ||||||||
| Provision on sales tax receivables | 5 | ||||||||||||
| Impairment of receivable on sale of subsidiary | 5 | ( |
) | ( |
) | ||||||||
| Gain on sale of equipment | |||||||||||||
| Other income | |||||||||||||
| Finance expense | 20 | ( |
) | ( |
) | ( |
) | ( |
) | ||||
| (Loss) income | ( |
) | ( |
) | |||||||||
| Tax expense | ( |
) | ( |
) | ( |
) | ( |
) | |||||
| Net (loss) income after tax | ( |
) | ( |
) | |||||||||
| Other comprehensive (loss) income | |||||||||||||
| Translation adjustment | ( |
) | ( |
) | |||||||||
| Net (loss) income and comprehensive (loss) income | $ | ( |
) | $ | $ | ( |
) | $ | |||||
| Basic (loss) income per share | $ | ( |
) | $ | $ | ( |
) | $ | |||||
| Diluted (loss) income per share | $ | ( |
) | $ | $ | ( |
) | $ | |||||
| Weighted average number of common shares outstanding | |||||||||||||
| Basic | 19 | ||||||||||||
| Diluted | 19 | ||||||||||||
| The accompanying notes are an integral part of these condensed interim consolidated financial statements. |
| 2 |
| HIVE Digital Technologies Ltd. Condensed Interim Consolidated Statements of Changes in Equity (expressed in thousands of United States dollars, except share and per share data) (Unaudited) |
|
| Equity | Common shares issued |
Amount | Additional paid- in capital |
Accumulated other comprehensive income |
Accumulated deficit |
Total equity | ||||||||||||
| Balance, March 31, 2024 | $ | $ | $ | $ | ( |
) | $ | |||||||||||
| Share-based compensation | - | - | - | - | ||||||||||||||
| Shares offering | - | - | - | |||||||||||||||
| Vesting of restricted stock units | - | - | - | - | - | |||||||||||||
| Issuance cost | - | - | ( |
) | - | - | ( |
) | ||||||||||
| Reclassification of special warrants | - | - | ( |
) | - | - | ( |
) | ||||||||||
| Reclassification of derivative loan component | - | - | - | - | ||||||||||||||
| Net loss for the period | - | - | - | - | ( |
) | ( |
) | ||||||||||
| Translation adjustments | - | - | - | - | ||||||||||||||
| Balance, September 30, 2024 | $ | $ | $ | $ | ( |
) | $ | |||||||||||
| Share-based compensation | - | - | - | - | ||||||||||||||
| Shares offering | - | - | - | |||||||||||||||
| Vesting of restricted stock units | - | - | - | - | - | |||||||||||||
| Exercise of options | - | |||||||||||||||||
| Issuance costs | - | - | ( |
) | - | - | ( |
) | ||||||||||
| Net income for the period | - | - | - | - | ||||||||||||||
| Translation adjustments | - | - | - | ( |
) | - | ( |
) | ||||||||||
| Balance, December 31, 2024 | $ | $ | $ | $ | ( |
) | $ |
| The accompanying notes are an integral part of these condensed interim consolidated financial statements. |
| 3 |
| HIVE Digital Technologies Ltd. Condensed Interim Consolidated Statements of Changes in Equity (expressed in thousands of United States dollars, except share and per share data) (Unaudited) |
|
| Equity | Common shares issued |
Amount | Additional paid- in capital |
Accumulated other comprehensive income |
Accumulated deficit |
Total equity | ||||||||||||
| Balance, March 31, 2025 | $ | $ | $ | $ | ( |
) | $ | |||||||||||
| Share-based compensation | - | - | - | - | ||||||||||||||
| Shares offering | - | - | - | |||||||||||||||
| Vesting of restricted stock units | - | - | - | - | - | |||||||||||||
| Exercise of stock options | - | - | ||||||||||||||||
| Issuance costs | - | - | ( |
) | - | - | ( |
) | ||||||||||
| Shares issued for property | - | - | - | |||||||||||||||
| Net income for the period | - | - | - | - | ||||||||||||||
| Translation adjustments | - | - | - | - | ||||||||||||||
| Balance, September 30, 2025 | $ | $ | $ | $ | ( |
) | $ | |||||||||||
| Share-based compensation | - | - | - | - | ||||||||||||||
| Shares offering | - | - | - | |||||||||||||||
| Vesting of restricted stock units | - | - | - | - | - | |||||||||||||
| Exercise of stock options | - | - | - | |||||||||||||||
| Issuance costs | - | - | ( |
) | - | - | ( |
) | ||||||||||
| Exercise of warrants | - | - | ||||||||||||||||
| Net loss for the period | - | - | - | - | ( |
) | ( |
) | ||||||||||
| Translation adjustments | - | - | - | - | ||||||||||||||
| Balance, December 31, 2025 | $ | $ | $ | $ | ( |
) | $ |
| The accompanying notes are an integral part of these condensed interim consolidated financial statements. |
| 4 |
| HIVE Digital Technologies Ltd. Condensed Interim Consolidated Statements of Cash Flows (expressed in thousands of United States dollars) (Unaudited) |
|
| Nine months ended | ||||||
| As at | December 31, 2025 | December 31, 2024 | ||||
| Cash flows from operating activities | ||||||
| Net (loss) income | $ | ( |
) | $ | ||
| Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities | ||||||
| Revenue recognized from digital currency mined | ( |
) | ( |
) | ||
| Proceeds from sale of digital currency | ||||||
| Revaluation of digital currency | ( |
) | ( |
) | ||
| Digital currency purchased | ( |
) | ||||
| Depreciation | ||||||
| Non cash lease expense | ||||||
| Lease payments on operating leases | ( |
) | ( |
) | ||
| Unrealized loss (gain) on investments | ( |
) | ||||
| Realized loss on investments | ||||||
| Change in fair value of derivatives | ( |
) | ||||
| Provision on sales tax receivables | ( |
) | ( |
) | ||
| Impairment of receivable on sale of subsidiary | ||||||
| Gain on sale of equipment | ( |
) | ( |
) | ||
| Accretion on convertible debt | ||||||
| Tax expense | ||||||
| Share-based compensation | ||||||
| Interest expense | ||||||
| Foreign exchange | ( |
) | ||||
| Changes in non-working capital items | ||||||
| Amounts receivable and prepaids | ( |
) | ( |
) | ||
| Accounts payable and accrued liabilities | ||||||
| Net cash provided by (used in) operating activities | ( |
) | ||||
| Cash flows from investing activities | ||||||
| Deposits on equipment | ( |
) | ( |
) | ||
| Proceeds on disposal of investments | ||||||
| Purchase of investments | ( |
) | ||||
| Proceeds on disposal of equipment | ||||||
| Purchase of equipment | ( |
) | ( |
) | ||
| Payment of security deposits | ( |
) | ( |
) | ||
| Acquisition of Megawatt Mining, net cash | ( |
) | ||||
| Net cash used in investing activities | ( |
) | ( |
) | ||
| Cash flows from financing activities | ||||||
| Exercise of warrants | ||||||
| Exercise of options | ||||||
| Repayment of loans | ( |
) | ( |
) | ||
| Shares offering | ||||||
| Repayment of acquisition loan payable | ( |
) | ||||
| Term loan payments | ( |
) | ( |
) | ||
| Repayment of debenture | ( |
) | ( |
) | ||
| Net cash provided by financing activities | ||||||
| Effects of exchange rate changes on cash | ( |
) | ||||
| Net change in cash during the period | $ | ( |
) | $ | ||
| Cash, restricted cash equivalents and bank overdraft | ||||||
| Beginning of period | ||||||
| End of period | $ | $ | ||||
| The accompanying notes are an integral part of these condensed interim consolidated financial statements. |
| 5 |
|
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) |
|
1. Nature of Operations
HIVE Digital Technologies Ltd. (the “Company”) is in the business of providing infrastructure solutions, including operating Tier-1 and Tier-3 data centers, the computing power of which is used for high performance computing (“HPC”) and generating hashrate which is sold to mining pools that use the hashpower for “the mining of cryptocurrencies”. Digital currencies are subject to risks unique to the asset class and different from traditional assets.
The Company is incorporated in the province of British Columbia and is a reporting issuer in each of the Provinces and Territories of Canada. The Company is listed for trading on the TSXV, under the symbol “HIVE.V”, as well on the Nasdaq’s Capital Markets Exchange under “HIVE”, on the Open Market of the Frankfurt Stock Exchange under “YO0.F” and on the Colombian Stock Exchange under “HIVECO”. The Company’s head office is located at Suite 128, 7900 Callaghan Road, San Antonio, Texas, 78229, United States of America and the Company’s registered office is located at Suite 2500, 700 West Georgia Street, Vancouver, BC, V7Y 1B3.
The accompanying condensed interim consolidated financial statements (the "financial statements") are prepared in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP") and include the results of the Company and its wholly owned subsidiaries. Any reference in these notes to applicable guidance is meant to refer to the authoritative guidance found in the Accounting Standards Codification ("ASC") and Accounting Standards Update ("ASU"). These financial statements are presented in U.S. dollars, which is the functional currency of the Company. The results in the financial statements and these notes include required estimates and assumptions of management, and they are not necessarily indicative of results to be expected for the year ending March 31, 2026, or for any future interim period. Further, the financial statements and the notes do not include all the information and notes required by GAAP for a complete presentation of annual financial statements. As such, the financial statements and these notes should be read in conjunction with the consolidated financial statements for the year ended March 31,2025, and notes thereto, included in the 2025 Annual Report.
The preparation of these financial statements in conformity with U.S. GAAP requires management to make certain estimates, judgments, and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities, as of the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, the Company evaluates the estimates used, which include but are not limited to the: estimates in the determination of the fair value of derivative asset classified as level 3 on the fair value hierarchy; determinations of the useful lives and recoverability of long-lived assets; the realization of tax assets and estimates of tax liabilities.
These estimates, judgments, and assumptions are reviewed periodically, and the impact of any revisions are reflected in the financial statements in the period in which such revisions are made. Actual results may materially differ from those estimates. In the current period, the Company assessed the implications of certain nonrefundable tax credits at one of its subsidiaries. As a result of the laws and regulations in that jurisdiction the Company has capitalized the certain input tax amounts to the cost of the plant and equipment, consistent with ASC 360; Property, Plant, and Equipment. In addition, the tax amounts in connection with the ancillary services associated with the plant, and equipment and specifically electricity which is recorded as operating and maintenance costs. This change has been reflected prospectively in the period in light of the laws and regulations. Full details of the impact of the change are included in Note 7 and Note 22.
(ii) Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation in the financial statements and notes.
(iii) Significant Accounting Policies
Except for the update noted below, see the Company's 2025 Annual Report for a detailed discussion of the Company's significant accounting policies.
6
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
Derivatives
The Company occasionally enters into derivative financial instruments as part of its equipment purchase contracts. In addition, the Company evaluates its financing and service arrangements to determine whether certain arrangements contain features that qualify as embedded derivatives requiring bifurcation in accordance with Accounting Standard Codification ("ASC") 815 - Derivatives and Hedging. Embedded derivatives that are required to be bifurcated from the host instrument or arrangement are accounted for and valued as separate financial instruments.
Derivatives are initially recorded at fair value with subsequent changes in fair value recognized as gains or losses in the consolidated statements of comprehensive income (loss). The Company classifies derivative assets or liabilities in the consolidated statements of financial position as current or non-current based on whether settlement of the instrument could be required within 12 months of the reporting date.
(iv) Recently Issued Accounting Pronouncements
The Company continually assesses new accounting pronouncements to determine their applicability. When it is determined that a new accounting pronouncement affects the Company's financial reporting, the Company undertakes a study to determine the consequences of such change to its financial statements and ensures that there are proper controls in place to ascertain that the Company's financial statements properly reflect the change.
(a) In December 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"). ASU 2023-09 expands existing income tax disclosures for rate reconciliations by requiring disclosure of certain specific categories and additional reconciling items that meet quantitative thresholds and expands disclosures for income taxes paid by requiring disaggregation by certain jurisdictions. ASU 2023-09 is effective for annual periods beginning after December 15, 2024; early adoption is permitted. The Company is evaluating the impact the updated guidance will have on its disclosures for the year ending March 31, 2026.
(b) In November 2024, the FASB issued ASU No. 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40) ("ASU 2024-03"). ASU 2024-03 requires, in the notes to the annual and interim financial statements, disaggregated information about certain income statement expense line items. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact the updated guidance will have on its disclosures.
(v) Basis of Consolidation
These financial statements include the accounts of the Company and all subsidiaries. Subsidiaries are entities in which the Company has a controlling voting interest or is the primary beneficiary of a variable interest entity. Subsidiaries are fully consolidated from the date control is transferred to the Company and are de-consolidated from the date control ceases. The financial statements include all the assets, liabilities, revenues, expenses and cash flows of the Company and its subsidiaries after eliminating intercompany balances and transactions.
7
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
These financial statements include the accounts of the Company and the following entities:
| Subsidiaries |
Jurisdiction of incorporation |
Functional currency |
Ownership interest |
|||
| HIVE Blockchain Switzerland AG | Switzerland | U.S. dollar | ||||
| HIVE Blockchain Iceland ehf. | Iceland | U.S. dollar | ||||
| Bikupa Datacenter AB | Sweden | U.S. dollar | ||||
| Bikupa Datacenter 2 AB | Sweden | U.S. dollar | ||||
| Bikupa Real Estate AB | Sweden | U.S. dollar | ||||
| Hive Digital Data Ltd. | Bermuda | U.S. dollar | ||||
| Liv Eiendom AS | Norway | U.S. dollar | ||||
| 9376-9974 Quebec Inc. | Canada | Canadian dollar | ||||
| HIVE Atlantic Datacentres Ltd | Canada | Canadian dollar | ||||
| Buzz Performance Computing Ltd* | Bermuda | U.S. dollar | ||||
| Buzz Performance Cloud Inc** | Canada | Canadian dollar | ||||
| Zunz S.A. | Paraguay | U.S. dollar | ||||
| W3X S.A. | Paraguay | U.S. dollar | ||||
| HIVE Holdings Paraguay 1 Ltd | Bermuda | U.S. dollar | ||||
| HIVE Holdings Paraguay 2 Ltd | Bermuda | U.S. dollar | ||||
| BUZZ High Performance Computing Inc. | Canada | Canadian dollar | ||||
| Megawatt Mining Corp. | Canada | Canadian dollar |
* Hive Performance Computing Ltd. on May 31, 2025 completed a name change to Buzz Performance Computing Ltd.
** Hive Performance Cloud Inc. on December 18, 2025 completed a name change to Buzz Performance Cloud Inc.
Effective April 1, 2024, the Company's functional currency changed from the Canadian dollar to the U.S. dollar, which is prospectively accounted for in these financial statements. The change in functional currency better reflects the ongoing activities and operations of the Company.
For purposes of the Company's financial statements, the assets and liabilities of subsidiaries with a Canadian dollar functional currency are translated into U.S. dollars. Gains and losses resulting from these translations are reported as a component of accumulated other comprehensive income (loss) on the consolidated statements of comprehensive income (loss). Revenue, expenses, and gains or losses are translated into U.S. dollars using average exchange rates for each period.
Gains and losses from the remeasurement of foreign currency transactions into the functional currency are recognized as a component of other income, net on the statement of operations.
3. Asset Acquisitions
Effective March 17, 2025 the Company closed the acquisition of Zunz S.A. with an unrelated party. In consideration, the Company paid $
8
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
3. Asset Acquisition (continued)
The Company determined that this transaction is an asset acquisition as the assets acquired did not constitute a business as defined by ASC 805. The following table summarizes the consideration transferred, the estimated fair value of the identifiable assets acquired, and liabilities assumed as the date of the acquisition:
| March 31, 2025 | |||
| Cash paid | $ | ||
| Acquisition loan payable | |||
| Cash advance | |||
| Acquisition costs | |||
| Total consideration | $ | ||
| Land | $ | ||
| Equipment | |||
| Building and leasehold | |||
| Power purchase agreement guarantee | |||
| VAT receivables | |||
| Other | |||
| Total assets | $ | ||
| Deferred tax liability | ( |
) | |
| Net assets acquired | $ |
On September 15, 2025 the Company closed the acquisition of real property located at 15 City View Drive, Toronto, Ontario and shares of Megawatt Mining Corp. from an unrelated party. In consideration, the Company paid $
The Company determined that this transaction is an asset acquisition as the assets acquired did not constitute a business as defined by ASC 805. The following table summarizes the consideration transferred, the estimated fair value of the identifiable assets acquired, and liabilities assumed as the date of the acquisition:
| September 15, 2025 | |||
| Cash paid | $ | ||
| Share consideration | |||
| Acquisition costs | |||
| Total consideration | |||
| Cash | $ | ||
| Deposits | |||
| Building and land | |||
| GST receivables | |||
| Accounts payable | ( |
) | |
| Total assets | $ | ||
| Deferred tax liability | ( |
||
| Net assets acquired | $ |
9
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
4. Investments
As at December 31, 2025 and March 31, 2025, the Company holds investments in both private and public companies. The Company has elected to measure its investments in equity securities of private companies at fair value with changes through profit or loss.
| December 31, 2025 | March 31, 2025 | |||||
| Marketable securities | $ | $ | ||||
| Equity securities of private companies (Note 24) | ||||||
| Funds | ||||||
| $ | $ |
Marketable securities are level 1 fair value measurements as they are publicly traded equity securities, whereas the investments in private companies are level 3 fair value measurements. The funds are measured at their net asset value.
During the three and nine month period ended December 31, 2025 and 2024, the Company recognized $
10
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
5. Amounts Receivable and Prepaids
| December 31, 2025 | March 31, 2025 | |||||
| Sales tax receivable | $ | $ | ||||
| Prepaid expenses and other receivables | ||||||
| Receivable on sale of subsidiary (1) | ||||||
| Accounts receivable and prepaids, gross | ||||||
| Provisions and liability, opening | ( |
) | ( |
) | ||
| Additions | ( |
) | ||||
|
Impairment of receivable on sale of subsidiary(1) |
( |
) | ||||
| Recovery, reversal, and repayments | ||||||
| Foreign exchange | ( |
) | ||||
| Provision and liability, ending | ( |
) | ( |
) | ||
| Amounts receivable and prepaids, net | ||||||
| Less: current portion | ( |
) | ( |
) | ||
| Long term portion | $ | $ |
|
(1) This balance is conditional upon ruling by the Swedish Tax Authority related to an ongoing process in connection with certain value added tax (VAT) balances remitted and or claimed by the Company. If the ruling is favourable; amounts will be received; otherwise, the amounts will not be collectible. Management has assessed the collectability using a probability model under a range of scenarios and this receivable reflects the results of that process. Management has assessed the collectability of this accounts receivable amount based on the financial worthiness of the counterparty, and in light of recent events the Company has impaired the full amount of the receivable. The amount is recorded as impairment of receivable on sale of subsidiary on the Condensed Interim Consolidated Statements of (Loss) and Comprehensive (Loss) Income.
During the period ended December 31, 2025, after examination of the history of claims and payments received from various authorities, together with regulatory challenges, the Company assessed the collectability of its Sales tax receivable balance. As a result, the Company determined that there is uncertainty over the collection of certain amounts and recorded a provision of $
During the current period ended December 31, 2025, management re-assessed its estimate regarding the expected timing of utilization of certain value-added tax (“VAT”) amounts arising from the Company’s operations in Paraguay. These VAT balances represent non-refundable tax credits that may be applied against future VAT obligations. Based on the expected utilization, management revised its estimate of when these credits are expected to be realized.
As a result of this change in estimate, the Company reclassified certain VAT balances within the Condensed Interim Consolidated Statements of Financial Position to reflect the expected utilization period. Amounts as at March 31, 2025 have been reclassified to conform to the current period presentation.
Credit risk
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company's primary exposure to credit risk is on its cash held in bank accounts as at December 31, 2025. The majority of cash is deposited in bank accounts held primarily with one major bank in Canada so there is a concentration of credit risk. This risk is managed by using a major bank that is a high credit quality financial institution as determined by rating agencies.
The Company is exposed to credit risk related to amounts receivable from the Swedish government related to VAT filings and from the Canadian and Quebec governments related to the sales tax filings (Note 15).
11
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
6. Digital Currencies and Derivative Asset
Digital currencies are recognized as revenue from digital currency mining and at their fair value on the date deposited to the Company's wallets held with the mining pools. Digital currencies are re-valued each reporting period to fair value using the prices listed on coinbase.com at 12:00 AM CET with the net change in fair value reported on the consolidated statement of comprehensive income (loss).
The Company's holdings of digital currencies consist of the following:
| December 31, 2025 | March 31, 2025 | |||||
| Bitcoin | $ | $ | ||||
| Other currencies | ||||||
| Total | $ | $ |
The continuity of digital currencies was as follows:
| Three month ended December 31, 2025 |
Three month ended December 31, 2024 |
|||||||||||
| Bitcoin | Amount | Number of coins |
Amount | Number of coins |
||||||||
| Digital currencies, September 30 | $ | $ | ||||||||||
| Digital currency mined (non-cash consideration) | ||||||||||||
| Digital currency sold | ( |
) | ( |
) | ( |
) | ( |
) | ||||
| Revaluation adjustment | ( |
) | ||||||||||
| Digital currencies, December 31 | $ | $ | ||||||||||
| Nine month ended December 31, 2025 |
Nine month ended December 31, 2024 |
|||||||||||
| Bitcoin | Amount | Number of coins |
Amount | Number of coins |
||||||||
| Digital currencies, March 31 | $ | $ | ||||||||||
| Digital currency mined (non-cash consideration) | ||||||||||||
| Digital currency purchased | ||||||||||||
| Digital currency sold | ( |
) | ( |
) | ( |
) | ( |
) | ||||
| Deposit on equipment (i) | ( |
) | ( |
) | ||||||||
| Revaluation adjustment | ||||||||||||
| Digital currencies, December 31 | $ | $ | ||||||||||
The total net realized and unrealized gains (losses) on digital currencies during the three and nine month period ended of December 31, 2025 was a loss of $
(i) The Company enters into certain equipment purchase agreements whereby the Company has the right to pay for the equipment deposit using Bitcoin. If the deposit is paid in Bitcoin the Company has an option to repurchase the Bitcoin in the future at the price on the date that the deposit in Bitcoin was made. During the three and nine month period ended December 31, 2025, the Company exercised certain options and repurchased a total of
12
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
6. Digital Currencies and Derivative Asset (continued)
During the three and nine month period ended December 31, 2025, the Company transferred
| March 7, 2025 |
April 3, 2025 |
May 21, 2025 |
May 26, 2025 |
July 18, 2025 |
August 9, 2025 |
|||||||||||||
| Spot price | $ | $ | $ | $ | $ | $ | ||||||||||||
| Strike price | $ | $ | $ | $ | $ | $ | ||||||||||||
| Risk-free interest rate | ||||||||||||||||||
| Expected life (years) | ||||||||||||||||||
| Annualized volatility | ||||||||||||||||||
| Number of Bitcoin |
The options are re-valued each reporting period. As at December 31, 2025 and March 31, 2025, the options were valued using the Black-Scholes option pricing model with the following assumptions:
| December 31, 2025 | March 31, 2025 | |||||
| Spot price | $ | $ | ||||
| Strike price | $ | $ | ||||
| Risk-free interest rate | ||||||
| Expected life (years) | ||||||
| Annualized volatility | ||||||
| Number of Bitcoin pledged |
As of December 31, 2025, the Company holds options to repurchase
7. Plant and Equipment
Property and equipment consist of the following components:
| December 31, 2025 | March 31, 2025 | |||||
| Equipment | $ | $ | ||||
| Land | ||||||
| Building | ||||||
| Total | ||||||
| Accumulated depreciation | ( |
) | ( |
) | ||
| Net carrying value | $ | $ |
The Company depreciates its plant and equipment over the remaining estimated useful economic life. Included in equipment and land for the period ended December 31, 2025, is the 100 MW data center facility in Valenzuela, Paraguay which was substantially completed and placed into service during the period.
As a result of the laws and regulations in Paraguay, the Company has capitalized the certain input tax amounts to the cost of the plant and equipment, consistent with ASC 360; Property, Plant, and Equipment. A total of $
13
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
8. Deposits
Deposits relate mainly to required amounts on account with electricity providers in Sweden and Paraguay, and deposits for equipment purchases, consisting of:
| Description | December 31, 2025 | March 31, 2025 | ||||
| Utility energy deposits* | $ | $ | ||||
| Equipment deposits | ||||||
| Import duty deposits and other | ||||||
| Bell Canada** | ||||||
| Deposits, gross | ||||||
| Equipment deposit provision, opening and closing | ( |
) | ( |
) | ||
| Deposits, net | $ | $ |
The Company is exposed to counterparty risk through the advances made for certain mining equipment (“Deposits”) it places with its suppliers in order to secure orders over a set delivery schedule. The risk of a supplier failing to meet its contractual obligations may result in late deliveries and/or the value of the deposits is not realised from non delivery of equipment or delivery of equipment with reduced quality. The Company attempts to mitigate this risk by procuring mining hardware from established suppliers and with whom the Company has existing relationships and knowledge of their reputation in the market.
*During the year ended March 31, 2025, the Company entered into a 100 MW power supply agreement with the National Administration of Electricity (“ANDE”) in Paraguay. The Company paid a $
The Company has a commitment to pay for another two months of estimated consumption before sixty calendar days from the start of the supply or within 12 months following the signing of the 100 MW power supply agreement, whichever, occurs first. On August 29, 2025, the Company paid the remaining two month deposit totalling $
**On August 1, 2025, the Company entered into an agreement with Bell Canada Inc. for lease of a 4 MW facility for a five year term which requires a security deposit of $
14
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
9. Accounts Payable and Accrued Liabilities
The components of accounts payable and accrued liabilities are as follows:
| December 31, 2025 | March 31, 2025 | |||||
| Accounts payable | $ | $ | ||||
| Accrued liabilities | ||||||
| Holdback payable | ||||||
| Other payable | ||||||
| $ | $ |
10. Convertible Loan
On January 12, 2021, the Company closed its non-brokered private placement of unsecured debentures (the "Debentures"), for aggregate gross proceeds of $
The Debentures mature on the date that is 60 months from the date of issuance, bearing interest at a rate of
Prior to the Company’s change in functional currency on April 1, 2024, the Company determined that the Convertible Loan contained an embedded derivative, and that the conversion feature does not qualify as equity as it does not satisfy the “fixed for fixed” requirement as the number of potential common shares to be issued is contingent on a variable carrying amount for the financial liability. The financial liability is variable because the functional currency of the Company is Canadian dollars and the Convertible Loan is denominated in U.S. dollars, therefore the number of common shares to be issued depends on the foreign exchange rate at the date of settlement. Consequently, the conversion feature was classified as a derivative liability. As of April 1, 2024, the conversion feature was reclassified to equity.
The Company allocated the proceeds of $
15
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
Liability Component
| Balance, March 31, 2024 | $ | ||
| Principal payment | ( |
) | |
| Interest payment | ( |
) | |
| Accretion and interest | |||
| Balance, March 31, 2025 | |||
| Principal payment | ( |
) | |
| Interest payment | ( |
) | |
| Accretion and interest | |||
| Balance, December 31, 2025 |
Derivative Component
| Balance, March 31, 2024 | $ | ||
| Reclassification to equity | ( |
) | |
| Balance, March 31, 2025, and December 31, 2025 | $ |
The derivative component was re-valued each reporting period until April 1, 2024, when it was reclassified to equity. As at March 31, 2024, the derivative component was re-valued at $
11. Warrant Liability
As part of the change in the Company's functional currency from the Canadian dollar to the U.S. dollar during the year ended March 31, 2025, the Company reclassified certain issued and outstanding warrants from equity to liability. The warrants have strike prices denominated in Canadian dollars and are not indexed to the Company's stock because of the change in functional currency.
| Warrants outstanding | |||
| Balance, March 31, 2024 | |||
| Reclassified from equity | |||
| Expired* | ( |
) | |
| Balance, December 31, 2025 and March 31, 2025 |
16
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
11. Warrant Liability (continued)
The warrant liability is remeasured each reporting period. As at December 31, 2025, the warrant liability was re-valued at $
| December 31, 2025 | March 31, 2025 | |||||
| Stock price (C$) | $ | $ | ||||
| Risk-free interest rate | ||||||
| Expected life (years) | ||||||
| Annualized volatility | ||||||
| Dividend rate |
The warrants outstanding and exercisable as at December 31, 2025 are as follows:
| Outstanding | Exercisable | Exercise Price | Expiry date | ||||||||
| ** |
C$ | December 28, 2026 | |||||||||
| ** |
C$ | December 28, 2026 | |||||||||
* On November 30, 2021, the Company completed an agreement with Stifel GMP as lead underwriter and sole book runner to include a syndicate of underwriters (the "Underwriters"), whereby the Underwriters will purchase, on a bought-deal basis,
Each Warrant is exercisable for one share on or before May 30, 2024, at an exercise price of C$
On December 1, 2021, the Company issued
** On December 28, 2023, the Company completed a bought-deal financing of
On February 2, 2024, the 2023 Special Warrants were deemed exercised into one unit of the Company comprised of one common share of the Company and one-half of one common share purchase warrant. Each whole warrant entitles the holder thereof to purchase one common share of the Company at an exercise price of C$
17
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
12. Loans Payable
On March 31, 2021, as part of the sale of the net assets in Boden Technologies AB, the Company incurred a loan payable.
A continuity of the loan balances are as follows:
| Balance, March 31, 2024 | $ | ||
| Interest | |||
| Repayment | ( |
) | |
| Foreign exchange movement | |||
| Balance, March 31, 2025 | |||
| Interest | |||
| Repayment | ( |
) | |
| Foreign exchange movement | |||
| Balance, December 31, 2025 | |||
| Less: current portion | ( |
) | |
| Non-current portion | $ |
13. Term Loan
As part of the Atlantic acquisition, the Company acquired a $
On June 30, 2024, the Company renewed Term Loan 1 over a 1-year term at an interest rate of
On June 30, 2025, the Company renewed Term Loan 1 over a 1-year term at an interest rate of
On April 21, 2025, the Company received a covenant amendment from its lender in relation to the Atlantic Term Loans maintained by HIVE Atlantic Datacentres Ltd. As part of this modification, the lender formally withdrew the following financial covenants:
- A minimum working capital ratio of 1.20:1
- A maximum long-term debt to tangible net worth ratio of 2.00:1
The following covenant remains in effect and must be maintained at all times:
- A minimum debt service coverage ratio to EBITDA of 1.50:1
18
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
13. Term loan (continued)
As at December 31, 2025, HIVE Atlantic Datacentres Ltd. was in compliance with the amended required debt service coverage ratio covenant. The outstanding balance is presented as a current liability as at December 31, 2025, because it matures within one year. The Atlantic Term Loans include an unlimited guarantee from the Company.
| Term Loan 1 | Term Loan 2 | Total | |||||||
| Balance, March 31, 2024 | $ | $ | $ | ||||||
| Interest | |||||||||
| Repayment | ( |
) | ( |
) | ( |
) | |||
| Foreign exchange movement | ( |
) | ( |
) | ( |
) | |||
| Balance, March 31, 2025 | |||||||||
| Interest | |||||||||
| Repayment | ( |
) | ( |
) | ( |
) | |||
| Foreign exchange movement | |||||||||
| Balance, December 31, 2025 | $ | $ | $ |
14. Right of Use Asset and Operating Lease Liability
The Company has lease agreements for its offices, and buildings for its data centers in Sweden and Quebec, Canada, in addition to electrical equipment in Sweden.
Right of use assets
| December 31, 2025 | March 31, 2025 | |||||
| Cost | $ | $ | ||||
| Accumulated amortization | ( |
) | ( |
) | ||
| Net carrying value | $ | $ |
19
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
14. Right of Use Asset and Operating Lease Liability (continued)
Lease liabilities
| December 31, 2025 | March 31, 2025 | |||||
| Current | $ | $ | ||||
| Non-current | ||||||
| $ | $ |
| December 31, 2025 | March 31, 2025 | |||||
| Weighted average discount rate | ||||||
| Weighted average remaining lease term (in years) |
| December 31, 2025 | March 31, 2025 | |||||
| 2026 | $ | $ | ||||
| 2027 | ||||||
| 2028 | ||||||
| 2029 | ||||||
| Total undiscounted lease liabilities | ||||||
| Interest on lease liabilities | ( |
) | ( |
) | ||
| Total present value of minimum lease payments | ||||||
| Lease liability - current portion | ( |
) | ( |
) | ||
| Lease liability | $ | $ |
The Company incurred the following lease costs which were recorded in operating and maintenance costs in the statements of (loss) income and comprehensive (loss) income:
| Nine months ended | ||||||
| December 31, 2025 |
December 31, 2024 |
|||||
| Variable lease costs (CPI adjustments) | $ | $ | ||||
| Operating lease costs: | ||||||
| Depreciation of leased assets | ||||||
| Interest on lease liabilities | ||||||
| Total lease costs | $ | $ | ||||
Cash paid for amounts included in the measurement of lease liabilities:
| Nine months ended | ||||||
| December 31, 2025 |
December 31, 2024 |
|||||
| Cash flows from operating leases | $ | $ | ||||
20
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
15. Commitments and Contingencies
Commitments
(a) Service agreements
The Company has service agreements with unrelated third parties to operate and maintain the Company's data center computing equipment for the purpose of hashrate services in Canada, Sweden and Iceland. As part of the arrangement, proprietary software is installed on the Company's computing equipment to assist in optimizing the use of the equipment.
(b) Power purchase agreement
The Company entered into a supplemental power pricing arrangement that provides a fixed price of electricity consumption each month at the Company's Bikupa Datacenter AB and Bikupa Datacenter 2 AB locations in Sweden. The fixed price agreement was assessed and is being accounted for as an executory contract; electricity costs are expensed as incurred.
(c) Obligations on mining equipment and site development
The Company had purchase commitments of $
Contingencies
(a) Contingent VAT Liability to the Swedish Tax Agency ("STA")
The Company's wholly owned subsidiaries located in Sweden (Bikupa Datacenter AB ("Bikupa") and Bikupa Datacenter 2 AB ("Bikupa 2")) received decision notice of assessments ("the decision(s)"), on December 28, 2022, December 21, 2023, December 22, 2023, May 28, 2024, October 14 and 16, 2024, March 18, 2025, September 23, 2025, and October 14, 2025 for Bikupa and February 14, 2023, December 21, 2023, June 14, 2024, September 11 and 23, 2024, March 21, 2025, June 12, 2025 and August 11, 2025 for Bikupa 2 respectively, from the Swedish Tax Agency in connection with the application of VAT and its ability to recover input VAT against certain equipment and other charges in a total amount of SEK
The Company filed a formal appeal in connection with the December 28, 2022, Bikupa decision on February 9, 2023; however, there can be no guarantee that the Company will achieve a favourable outcome in its appeal. A formal appeal for Bikupa 2 in relation to the February 14, 2023, decision was filed on March 10, 2023, by the Company. The Company engaged an independent legal firm and independent audit firm in Sweden with expertise in these matters to assist in the appeal process. The Company does not believe that the decision has merit because in management's opinion and those of the Company's independent advisors, the decision is not compatible with the current applicable law and therefore the amount claimed to be owed by the Company is not probable. According to general principles regarding the placement of the burden of proof, it is up to the Swedish Tax Agency to provide sufficient evidence in support of its decision. It is the Company's opinion; the Swedish Tax Agency has not substantiated their claim. We are not aware of any precedent cases, authoritative literature, or other statement that supports the Swedish Tax Agency's position. The cases are currently in the County Administrative Court.
It is not yet known when this dispute will be resolved; the due process following appeals and the court ruling could extend beyond a year. Furthermore, given that the industry is rapidly developing, there can be no guarantee that changes to the laws or policies of Sweden will not have a negative impact on the Company's tax position with respect to the eligibility of the claimed VAT.
21
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
15. Commitments and Contingencies (continued)
(a) Contingent VAT Liability to the Swedish Tax Agency ("STA") continued
If the Company is unsuccessful in its appeal, the full amount could be payable including other items such as penalties and interest that may accrue to the Company. The Company will continue to assess these matters. As of December 31, 2025, the Company has not recorded any amounts payable to the STA in connection with the decisions. The Company continues to monitor the activities of the claim with the STA.
Subsequent to the period ended December 31, 2025, the STA denied deferral of VAT for Bikupa 2 and has called for a payment of approximately SEK
(b) Litigation
From time to time, the Company is involved in routine litigation incidental to the Company's business. Management believes that adequate provisions have been made where required and the ultimate resolution with respect to any claim will not have a material adverse effect on the financial position or results of the operations of the Company.
16. Related Party Transactions
The Company entered into the following related party transactions not otherwise disclosed in these financial statements:
(a) As at December 31, 2025, the Company had $
(b) As at December 31, 2025, the Company had $
Key Management Compensation
Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of members of the Company's Board of Directors and corporate officers.
For the three and nine month period ended December 31, 2025, key management compensation includes salaries and wages paid to key management personnel and directors of $
22
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
17. Equity
(a) Authorized
Unlimited common shares without par value
Unlimited preferred shares without par value
(b) Issued and fully paid common shares
During the period ended December 31, 2025:
- On October 3, 2024, the Company entered into an equity distribution agreement ("October 2024 Equity Distribution Agreement"). Under the October 2024 Equity Distribution Agreement, the Company may, from time to time, sell up to $
On May 14, 2025, the Company entered into an amended and restated equity distribution agreement (the "Amended October 2024 Equity Distribution Agreement"). Under the Amended October 2024 Equity Distribution Agreement, the Company may, from time to time, sell up to $
The Amended October 2024 Equity Distribution Agreement restates and supersedes the previous October 2024 Equity Distribution Agreement, dated October 3, 2024, among the Company and the Agents, pursuant to which the Company sold common shares of the Company for aggregate proceeds of US$
The Company issued
The Company issued
On November 25, 2025, the Company entered into an equity distribution agreement ("November 2025 Equity Distribution Agreement"). Under the November 2025 Equity Distribution Agreement, the Company may, from time to time, sell up to $
The Company issued
- The Company issued
23
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
17. Equity (continued)
(b) Issued and fully paid common shares (continued)
- Issued
- Issued
- Issued
During the period ended December 31, 2024:
- On August 17, 2023, the Company entered into an equity distribution agreement ("August 2023 Equity Distribution Agreement"). Under the August 2023 Equity Distribution Agreement, the Company may, from time to time, sell up to $
The Company issued
The Company issued
- Issued
- Issued
24
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
17. Equity (continued)
(c) Warrants
Following is a summary of changes in warrants outstanding for the period ended December 31, 2025:
|
Warrants outstanding |
Weighted average exercise price |
|||||
| Balance, March 31, 2024 | $ | |||||
| Reclassified to warrant liability | ( |
) | ( |
) | ||
| Balance, March 31, 2025 | $ | |||||
| Exercised | ( |
) | ( |
) | ||
| Balance, December 31, 2025 | $ |
18. Stock-based Compensation
Stock-based compensation expense was comprised of the following for the period ended:
| Three months ended December 31, | Nine months ended December 31, | |||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Stock options | $ | $ | $ | $ | ||||||||
| RSUs | ||||||||||||
| Total | $ | $ | $ | $ | ||||||||
(a) Stock options
The Company has established a rolling Stock Option Plan (the "Plan"). Under the Plan, the number of shares reserved for issuance may not exceed 10% of the total number of issued and outstanding shares and, to any one optionee, may not exceed 5% of the issued shares on a yearly basis. The maximum term of each option shall not be greater than
On April 1, 2024, the Company modified the exercise price from Canadian dollars to United States dollars of stock options that were held by employees in the United States of America and in Europe. The modification resulted in $nil additional stock-based compensation expense.
Following is a summary of changes in stock options outstanding for stock options with a CAD exercise price:
| Outstanding |
Weighted average exercise price - CAD |
|||||
| Balance, March 31, 2024 | $ | |||||
| Change in exercise price | ( |
) | ( |
) | ||
| Balance, March 31, 2025 | $ | |||||
| Exercised | ( |
) | ( |
) | ||
| Balance, December 31, 2025 | $ |
25
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
18. Stock-based Compensation (continued)
Following is a summary of changes in stock options outstanding for stock options with a USD exercise price:
| Outstanding |
Weighted average exercise price - USD |
|||||
| Balance, March 31, 2024 | $ | |||||
| Change in exercise price | ||||||
| Expired | ( |
) | ( |
) | ||
| Exercised | ( |
) | ( |
) | ||
| Balance, March 31, 2025 | $ | |||||
| Exercised | ( |
) | ( |
) | ||
| Balance, December 31, 2025 | $ |
The stock options outstanding and exercisable with CAD exercise price as at December 31, 2025, are as follows:
| Outstanding | Exercisable | Exercise price - CAD | Expiry date | ||||||||
| $ | February 11. 2026 | ||||||||||
| August 26, 2027 | |||||||||||
| March 26, 2028 | |||||||||||
| July 6, 2028 | |||||||||||
| September 18, 2028 | |||||||||||
| December 21, 2028 | |||||||||||
| February 10, 2030 | |||||||||||
| May 29, 2030 | |||||||||||
| December 24, 2030 | |||||||||||
| April 29, 2031 | |||||||||||
| October 7, 2031 | |||||||||||
| November 10, 2031 | |||||||||||
The stock options outstanding and exercisable with USD exercise price as at December 31, 2025, are as follows:
| Outstanding | Exercisable | Exercise price - USD | Expiry date | ||||||||
| $ | August 26, 2027 | ||||||||||
| September 14, 2027 | |||||||||||
| July 6, 2028 | |||||||||||
| February 10, 2030 | |||||||||||
| April 6, 2031 | |||||||||||
| November 10, 2031 | |||||||||||
| December 9, 2031 | |||||||||||
26
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
18. Stock-based Compensation (continued)
(b) Restricted share-units
The Company has established a Restricted Share Unit Plan (the “RSU Plan”). Under the RSU Plan, together with any other share compensation arrangement, the number of shares reserved for issuance may not exceed 10% of the total number of issued and outstanding shares and, to any one optionee, may not exceed 5% of the issued shares on a yearly basis. The Board may in its own discretion, at any time, and from time to time, grant RSUs to any employee, director or consultant of the Company or its subsidiaries (collectively, "Eligible Person"), other than persons conducting investor relations activities, from time to time by the Board, subject to the limitations set forth in the RSU Plan. The Board may designate one or more performance periods under the RSU Plan. In respect of each designated performance period and subject to the terms of the RSU Plan, the Board may from time to time establish the grant date and grant to any Eligible Person one or more RSUs as the Board deems appropriate.
The fair value of restricted shares units (RSUs) is generally measured as the grant date price of the Company's share.
On April 17, 2025, the Company granted
On July 8, 2025, the Company granted
On October 31, 2025, the Company granted
Following is a summary of changes in restricted share units outstanding as of December 31, 2025:
| Outstanding | |||
| Balance, March 31, 2024 | |||
| Granted | |||
| Exercised | ( |
) | |
| Balance, March 31, 2025 | |||
| Granted | |||
| Exercised | ( |
) | |
| Balance, December 31, 2025 |
27
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
19. Income (loss) per Share
Income (loss) per common share represents net income (loss) for the period divided by the weighted average number of common shares outstanding during the period.
Diluted income per share is calculated by dividing the applicable net income by the sum of the weighted average number of common shares outstanding and all additional common shares that would have been outstanding if potentially dilutive common shares had been issued during the period.
| Three months ended December 31, |
Nine months ended December 31, |
|||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Basic weighted average number of common shares outstanding | ||||||||||||
| Effect of dilutive stock options and warrants | ||||||||||||
| Diluted weighted average common shares outstanding | ||||||||||||
20. Finance Expense
Finance expenses were comprised of the following:
|
Three months ended December 31, |
Nine months ended December 31, |
|||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Interest and accretion on convertible loan | $ | $ | $ | $ | ||||||||
| Interest on loans payable | ||||||||||||
| Interest on term loan | ||||||||||||
| Total | $ | $ | $ | $ | ||||||||
21. General and Administrative Expenses
General and administrative expenses were comprised of the following:
| Three months ended December 31, |
Nine months ended December 31, |
|||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Management fees, salaries and wages | $ | $ | $ | $ | ||||||||
| Marketing | ||||||||||||
| Office, administration and regulatory | ||||||||||||
| Professional fees, advisory and consulting | ||||||||||||
| Total | $ | $ | $ | $ | ||||||||
28
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
22. Operating and Maintenance Costs
Operating and maintenance costs were comprised of the following:
|
Three months ended December 31, |
Nine months ended December 31, |
|||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Digital currency mining* | $ | $ | $ | $ | ||||||||
| High performance computing hosting | ||||||||||||
| Total | $ | $ | $ | $ | ||||||||
* As a result of the laws and regulations in Paraguay, the Company has expensed the VAT amounts in connection with the ancillary services associated with the plant, and equipment and specifically electricity which is recorded as operating and maintenance costs. This change has been reflected prospectively in the period in light of the laws and regulations. A total of $
23. Supplemental Cash Flow Information
| Nine months ended | ||||||
| December 31, 2025 | December 31, 2024 | |||||
| Non-cash transactions: | ||||||
| Recognition of ROU assets and lease liabilities | $ | $ | ||||
| Equipment deposits or purchases paid with Bitcoin | $ | $ | ||||
| Interest paid | $ | $ | ||||
| Income taxes paid | $ | $ | ||||
29
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
24. Fair Value Measurements
The fair values of investments, digital currencies and derivative assets were measured using the cost, market or income approaches. The investments, digital currencies and derivative assets measured at fair value are classified into one of the three levels in the fair value hierarchy according to the relative reliability of the inputs used to estimate the fair values, with the designation based upon the lowest level of input that is significant to the fair value measurement. The three levels of the fair value hierarchy are:
Level 1 Inputs: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2 Inputs: Quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.
Level 3 Inputs: Unobservable inputs for the asset or liability (Unobservable inputs reflect management's assumptions on how market participants would price the asset or liability based on the information available).
Valuation of Assets that use Level 2 Inputs ("Level 2 Assets"). The fair value of Level 2 Assets would use the quoted price from the exchanges which the Company most frequently uses, with no adjustment.
The Company classified its financial assets and liabilities into the following levels at December 31, 2025, and March 31, 2025:
| December 31, 2025 | March 31, 2025 | |||||||||||||||||
| Assets | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | ||||||||||||
| Cash | $ | $ | $ | $ | $ | $ | ||||||||||||
| (i) Digital currencies (Note 6) | ||||||||||||||||||
| (ii) Investments (Note 4) | ||||||||||||||||||
| Derivative asset (Note 6) | ||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||
| Liabilities | ||||||||||||||||||
| Warrant liability | $ | $ | $ | $ | $ | $ | ||||||||||||
| Convertible loan-derivative component | ||||||||||||||||||
| $ | $ | $ | $ | $ | $ | |||||||||||||
(i) The fair value of the Company's digital assets is determined by the price at 12:00 AM CET per coinbase.com.
(ii) The Company's investments classified as Level 3 fair value measurements consist of investments in preferred stock, convertible notes and common stock. For the Company's common stock investments:
- Various Black Scholes models were utilized; and
- A prior transaction approach was used for others; some adjusted.
30
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
24. Fair Value Measurements (continued)
Assets and Liabilities Not Measured at Fair Value on a Recurring Basis:
In addition to assets and liabilities that are measured at fair value on a recurring basis, we also measure certain assets and liabilities at fair value on a non-recurring basis. Our non-financial assets, include right of use assets, plant and equipment, long term receivables and deposits are measured at fair value when there is an indication of impairment and the carrying amount exceeds the asset's projected undiscounted cash flows. These assets are recorded at fair value only when an impairment charge is recognized.
As of December 31, 2025, and March 31, 2025, the fair values of cash, amounts receivable and prepaid assets, accounts payable, lease liability, loans payable, and term loan approximated their carrying values because of the short-term nature of these instruments.
A verified prior transaction is initially given 100% weighting in a fair value conclusion (if completed at arm's length), but subsequently such weighting is adjusted based on the merits of newly observed data. As a result, in the absence of disconfirming data, an unadjusted prior transaction price may not be considered "stale" for months or, in some cases, years.
Level 3 Continuity
The following is a reconciliation of Level 3 assets and liabilities:
| Level 3 Continuity | |||
| Investments | |||
| Balance, at April 1, 2024 | $ | ||
| Transfer to Level 1 | ( |
) | |
| Foreign exchange | ( |
) | |
| Change in fair value | ( |
) | |
| Balance, at March 31, 2025 | |||
|
Additions |
|||
|
Transfer to Level 1 |
( |
) | |
| Change in fair value | |||
| Foreign exchange | |||
| Balance, at December 31, 2025 | $ | ||
| Derivative asset | |||
| Balance, at April 1, 2024 | $ | ||
| Additions | |||
| Change in fair value | ( |
) | |
| Balance, at March 31, 2025 | |||
| Additions | |||
| Exercised | ( |
) | |
| Change in fair value | ( |
) | |
| Balance, at December 31, 2025 | $ | ||
| Warrant liability | |||
| Balance, at April 1, 2024 | $ | ||
| Additions - reclassification from equity | |||
| Change in fair value | ( |
) | |
| Balance, at March 31, 2025 | |||
| Change in fair value | |||
| Balance, at December 31, 2025 | $ |
31
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
Digital currencies are measured using Level 2 inputs
Digital currency prices are affected by various forces including global supply and demand, interest rates, exchange rates, inflation or deflation and the global political and economic conditions. The profitability of the Company is directly related to the current and future market price of coins; in addition, the Company may not be able liquidate its inventory of digital currency at its desired price if required. A decline in the market prices for coins could negatively impact the Company's future operations. The Company has not hedged the conversion of any of its coin sales or future mining of digital currencies.
Digital currencies have a limited history, and the fair value historically has been very volatile. Historical performance of digital currencies is not indicative of their future price performance. The Company's digital currencies mainly consist of Bitcoin. The table below shows the impact for every 5% variance in the price of Bitcoin on the Company's earnings before tax, based on the closing price at December 31, 2025.
|
Impact of 5% variance in price |
|||
| Bitcoin | $ |
For the security of its digital currencies, the Company uses the services of two institutions through custodial agreements, one located in Liechtenstein and another in the United States.
The Company's capital management objective is to provide financial resources that will enable the Company to maximize the return to its shareholders while optimizing its cost of capital and ensuring the Company has sufficient liquidity to fund its operating and growth activities. To achieve this objective, the Company monitors its capital structure and makes adjustments as required in light of the Company’s funding requirements, changes in economic conditions, the cost of providing and the availability of financing, and the risks to which the Company is exposed. The Company’s financing strategy is to maintain a flexible capital structure that optimizes the cost of capital at an acceptable level of risk, to preserve its ability to meet financial obligations as they come due, and to ensure the Company has sufficient financial resources to fund its organic and acquisitive growth.
The Company's primary source of revenues is currently digital currency mining, a highly volatile industry subject to significant inherent risk. Declines in the market prices of cryptocurrencies, an increase in the difficulty of Bitcoin mining, delays in the delivery of equipment, changes in the regulatory environment and adverse changes in other inherent risks can significantly and negatively impact the Company’s operations and cash flows and its ability to maintain sufficient liquidity to meet its financial obligations. Adverse changes to the factors mentioned above can impact the recoverability of the Company’s digital assets and property, plant and equipment, resulting in impairment losses being recorded. The Company’s current operating budget and future estimated cash flows (which includes planned proceeds from the sale of digital assets) combined with cash on hand and funds from ATM sales, indicate that the Company will have sufficient cash resources to meet its obligations during the twelve-month period following the date these condensed interim consolidated financial statements were authorized for issuance.
32
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
26. Segmented Information
The Company's Chief Operating Decision Maker ("CODM") is its President and CEO. The Company operates in
External revenues are attributed by geographical location, based on the country from which services are provided.
| December 31, 2025 | Canada | Sweden | Paraguay | Bermuda | Total | ||||||||||
| Revenue from digital currency mining | $ | $ | $ | $ | $ | ||||||||||
| High performance computing hosting | |||||||||||||||
| $ | $ | $ | $ | $ |
| December 31, 2024 | Canada | Sweden | Paraguay | Bermuda | Total | ||||||||||
| Revenue from digital currency mining | $ | $ | $ | $ | $ | ||||||||||
| High performance computing hosting | |||||||||||||||
| $ | $ | $ | $ | $ |
The Company's plant and equipment are located in the following jurisdictions:
| December 31, 2025 | Canada | Sweden | Paraguay | Bermuda | Total | ||||||||||
| Plant and equipment | $ | $ | $ | $ | $ | ||||||||||
| Right of use asset | |||||||||||||||
| $ | $ | $ | $ | $ |
| March 31, 2025 | Canada | Sweden | Paraguay | Bermuda | Total | ||||||||||
| Plant and equipment | $ | $ | $ | $ | $ | ||||||||||
| Right of use asset | |||||||||||||||
| $ | $ | $ | $ | $ |
33
HIVE Digital Technologies Ltd. Notes to the Condensed Interim Consolidated Financial Statements For the three and nine months ended December 31, 2025 and 2024 (expressed in thousands of United States dollars except share and per share data) (Unaudited) | |
Concentrations
During the three and nine months ended December 31, 2025, and 2024, aside from the digital currency mining revenue generated as a result of the Company's participation in a mining pool, no single customer or related group of customers contributed
27. Comparative Figures
Certain figures in the comparative period condensed interim consolidated statements of financial position, condensed interim consolidated statements of (loss) income and comprehensive (loss) income, condensed interim consolidated statements of changes in equity and condensed interim consolidated statements of cash flows have been reclassified to meet the current presentation.
28. Subsequent Events
Subsequent to the period ended December 31, 2025, the Company issued
Subsequent to the period ended December 31, 2025, the Company issued
Subsequent to the period ended December 31, 2025, the Company sublet its 4 MW facility in Sweden and terminated its operations at the facility and sold its mining assets that were fully depreciated located at the facility for a nominal amount.
| 34 |